Airbnb ROI Analyzer

Estimate monthly cash flow, cap rate, and cash-on-cash return for a short-term rental property.

Advertisement
AD · 728×90 / 320×100
How to use this calculator

Enter the property price, your down payment percentage, expected nightly rate and occupancy, monthly operating expenses (cleaning, management, utilities, insurance, property tax combined), and your monthly mortgage payment (0 if buying in cash). All three metrics update as you type.

Monthly cash flow

How monthly revenue is estimated

Monthly revenue is the nightly rate times occupancy times an average 30-day month — a simplified model that works well for quick screening, though real bookings vary night to night and season to season.

monthly revenue = nightly rate × occupancy % × 30

Cap rate — return independent of financing

Net Operating Income (NOI) is annual revenue minus annual operating expenses, before the mortgage. Cap rate divides NOI by the purchase price, giving a return figure you can compare across properties regardless of how each is financed.

cap rate = (NOI ÷ property price) × 100
Advertisement
AD · Native

Cash-on-cash return — your actual leveraged return

Cash-on-cash return accounts for financing: it takes the actual annual cash flow (NOI minus mortgage payments) and divides it by the cash you actually put in (the down payment). This is usually the more relevant number if you're financing the purchase, since it reflects your real return on the money out of your pocket.

cash-on-cash = (annual cash flow ÷ down payment) × 100

Common uses

  • Deal screening: quickly comparing multiple listings before a deeper analysis.
  • Financing decisions: seeing how a larger down payment changes cash-on-cash return.
  • Expense sensitivity: checking how much cleaning or management fees eat into cash flow.

Frequently asked questions

Does this include vacancy or seasonal variation?

The occupancy percentage should already reflect your best estimate of average annual occupancy, including slow seasons — use a conservative, blended figure rather than peak-season numbers.

Should closing costs or renovation budget be included?

Not directly — this tool focuses on ongoing cash flow and return metrics. For a full investment analysis, add closing costs and any upfront renovation budget to your total cash invested when evaluating overall ROI.